WILLs
Ceo sugimoto kousuke.
Launch date
Employees
Market cap
€85.7m
Enterprise valuation
€70m (Public information from Sep 2024)
Share price
JPY595 4482.T
Tokyo Japan (HQ)
Financials
Estimates*
| JPY | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenues | 1.8b | 2.4b | 3.4b | 3.8b | 4.5b | 565m | 600m |
| % growth | - | 36 % | 39 % | 13 % | 17 % | (87 %) | 6 % |
| EBITDA | 357m | 471m | 615m | 802m | 1.0b | 1.1b | 1.1b |
| % EBITDA margin | 20 % | 19 % | 18 % | 21 % | 23 % | 189 % | 190 % |
| Profit | 201m | 280m | 350m | 418m | 507m | 600m | 640m |
| % profit margin | 11 % | 11 % | 10 % | 11 % | 11 % | 106 % | 107 % |
| EV / revenue | 9.5x | 8.6x | 5.0x | 3.1x | 2.5x | 25.9x | 24.4x |
| EV / EBITDA | 47.5x | 44.2x | 27.6x | 14.9x | 11.1x | 13.7x | 12.8x |
| Date | Investors | Amount | Round |
|---|---|---|---|
| - | N/A | - | |
| N/A | $47.8k | Angel | |
| N/A | $751k | Angel | |
| N/A | $426k | Angel | |
N/A | Early VC | ||
* | N/A | N/A | IPO |
| Total Funding | €1.1m | ||
