Paycor
29,000 companies with intuitive onboarding, hr, payroll and timekeeping software supported by personalized support.
Launch date
Employees
Market cap
€2.3b
Enterprise valuation
€2.2b (Public information from Sep 2024)
Share price
$14.47 PYCR
Norwood Ohio (HQ)
Financials
Estimates*
| USD | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Revenues | 353m | 429m | 553m | 655m | 726m | 811m | 940m |
| % growth | 8 % | 22 % | 29 % | 19 % | 11 % | 12 % | 16 % |
| EBITDA | 55.5m | (7.6m) | 35.4m | 86.1m | 238m | 267m | 318m |
| % EBITDA margin | 16 % | (2 %) | 6 % | 13 % | 33 % | 33 % | 34 % |
| Profit | (96.9m) | (120m) | (93.2m) | (58.9m) | (32.9m) | (13.6m) | 12.4m |
| % profit margin | (27 %) | (28 %) | (17 %) | (9 %) | (5 %) | (2 %) | 1 % |
| EV / revenue | - | 10.3x | 7.4x | 3.3x | 3.3x | 2.8x | 2.3x |
| EV / EBITDA | - | -582.7x | 115.5x | 24.9x | 10.0x | 8.7x | 6.9x |
| R&D budget | 36.0m | 43.1m | 54.3m | 61.4m | - | - | - |
| R&D % of revenue | 10 % | 10 % | 10 % | 9 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| - | N/A | - | |
N/A | Growth Equity non VC | ||
$270m | Growth Equity non VC | ||
| N/A | $426m Valuation: $4.8b 14.6x EV/LTM Revenues 101.0x EV/LTM EBITDA | IPO | |
* | N/A | N/A | Post IPO Equity |
| Total Funding | - | ||
