CNGR Advanced Material
A subsidiary of Hunan Zhongwei Holding Group Co., Ltd.
Launch date
Employees
Market cap
€3.3b
Enterprise valuation
€5.1b (Public information from Sep 2024)
Share price
CNY29.13 300919.SZ
Tongren Guizhou (HQ)
Financials
Estimates*
| CNY | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Revenues | 7.4b | 20.1b | 30.3b | 34.3b | 39.3b | 47.2b | 52.9b |
| % growth | 40 % | 170 % | 51 % | 13 % | 15 % | 20 % | 12 % |
| EBITDA | 711m | 1.5b | 2.9b | 4.3b | 5.0b | 6.4b | 7.7b |
| % EBITDA margin | 10 % | 8 % | 9 % | 12 % | 13 % | 13 % | 15 % |
| Profit | 420m | 939m | 1.5b | 1.9b | 2.1b | 2.8b | 3.5b |
| % profit margin | 6 % | 5 % | 5 % | 6 % | 5 % | 6 % | 7 % |
| EV / revenue | 6.3x | 4.5x | 1.7x | 1.3x | 1.0x | 0.8x | 0.8x |
| EV / EBITDA | 65.5x | 59.3x | 17.6x | 10.2x | 8.1x | 6.1x | 5.4x |
| R&D budget | 270m | 769m | 929m | 1.1b | - | - | - |
| R&D % of revenue | 4 % | 4 % | 3 % | 3 % | - | - | - |
| Date | Investors | Amount | Round |
|---|---|---|---|
| N/A | N/A | IPO | |
* | CNY1.5b Valuation: CNY10.5b 0.5x EV/LTM Revenues 7.0x EV/LTM EBITDA | Post IPO Equity | |
| Total Funding | - | ||